{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":208,"n_cols":8,"rows_kept":208,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Ceník pro rok 2014"]
[]
[null,"druh výkonu","MJ","Kč/MJ bez DPH","DPH","%DPH","Kč/MJ s DPH"]
[]
["1.","Ramenový nakladač MAN ","km",{"v":29.73,"d":"29.73 Kč"},{"v":6.2433,"d":"6.24 Kč"},{"v":0.21,"d":"21%"},{"v":35.9733,"d":"36.0 Kč"}]
["1.1.","Ramenový nakladač MAN s vlekem","km",{"v":32.703,"d":"32.70 Kč"},{"v":6.86763,"d":"6.87 Kč"},{"v":0.21,"d":"21%"},{"v":39.57063,"d":"39.6 Kč"}]
["1.2.","Ramenový nakladač MAN-posyp","km",{"v":117.676,"d":"117.68 Kč"},{"v":24.71196,"d":"24.71 Kč"},{"v":0.21,"d":"21%"},{"v":142.38796,"d":"142.4 Kč"}]
["1.3.","nakládka, vykládka","15min",{"v":50,"d":"50.00 Kč"},{"v":10.5,"d":"10.50 Kč"},{"v":0.21,"d":"21%"},{"v":60.5,"d":"60.5 Kč"}]
["1.4.","zdržení vozidla","15min",{"v":40,"d":"40.00 Kč"},{"v":8.4,"d":"8.40 Kč"},{"v":0.21,"d":"21%"},{"v":48.4,"d":"48.4 Kč"}]
["1.5.","pronájem vany (VOK)","den",{"v":25,"d":"25.00 Kč"},{"v":5.25,"d":"5.25 Kč"},{"v":0.21,"d":"21%"},{"v":30.25,"d":"30.3 Kč"}]
["1.6.","pronájem vany (VOK) ","měsíc",{"v":600,"d":"600.00 Kč"},{"v":126,"d":"126.00 Kč"},{"v":0.21,"d":"21%"},{"v":726,"d":"726.0 Kč"}]
[]
["2.","AVIA ","km",{"v":23.04,"d":"23.04 Kč"},{"v":4.8384,"d":"4.84 Kč"},{"v":0.21,"d":"21%"},{"v":27.8784,"d":"27.9 Kč"}]
["2.1.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
["2.2.","nakládka a vykládka","15min",{"v":50,"d":"50.00 Kč"},{"v":10.5,"d":"10.50 Kč"},{"v":0.21,"d":"21%"},{"v":60.5,"d":"60.5 Kč"}]
[]
["3.","FORD TRANSIT ","km",{"v":19.06,"d":"19.06 Kč"},{"v":4.002599999999999,"d":"4.00 Kč"},{"v":0.21,"d":"21%"},{"v":23.062599999999996,"d":"23.1 Kč"}]
["3.1.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["4.","FABIA ","km",{"v":9.49,"d":"9.49 Kč"},{"v":1.9929,"d":"1.99 Kč"},{"v":0.21,"d":"21%"},{"v":11.4829,"d":"11.5 Kč"}]
["4.1.","zdržení vozidla","15min",{"v":20,"d":"20.00 Kč"},{"v":4.2,"d":"4.20 Kč"},{"v":0.21,"d":"21%"},{"v":24.2,"d":"24.2 Kč"}]
["4.2.","FABIA+přívěsný vozík","km",{"v":10.439000000000002,"d":"10.44 Kč"},{"v":2.19219,"d":"2.19 Kč"},{"v":0.21,"d":"21%"},{"v":12.631190000000002,"d":"12.6 Kč"}]
[]
["5.","Renault Kangoo","km",{"v":10.56,"d":"10.56 Kč"},{"v":2.2176,"d":"2.22 Kč"},{"v":0.21,"d":"21%"},{"v":12.7776,"d":"12.8 Kč"}]
["5.1.","zdržení vozidla","15min",{"v":20,"d":"20.00 Kč"},{"v":4.2,"d":"4.20 Kč"},{"v":0.21,"d":"21%"},{"v":24.2,"d":"24.2 Kč"}]
["5.2.","Renault Kangoo+přívěsný vozík","km",{"v":11.616000000000001,"d":"11.62 Kč"},{"v":2.43936,"d":"2.44 Kč"},{"v":0.21,"d":"21%"},{"v":14.055360000000002,"d":"14.1 Kč"}]
[]
["6.","Traktor ZETOR 6245","Mth",{"v":341.8,"d":"341.80 Kč"},{"v":71.778,"d":"71.78 Kč"},{"v":0.21,"d":"21%"},{"v":413.57800000000003,"d":"413.6 Kč"}]
["6.1.","Traktor ZETOR 6245 plužení","Mth",{"v":410.16,"d":"410.16 Kč"},{"v":86.1336,"d":"86.13 Kč"},{"v":0.21,"d":"21%"},{"v":496.2936,"d":"496.3 Kč"}]
["6.2.","Traktor ZETOR 6245, příkopová ruka","Mth",{"v":41.016,"d":"41.02 Kč"},{"v":8.61336,"d":"8.61 Kč"},{"v":0.21,"d":"21%"},{"v":49.62936,"d":"49.6 Kč"}]
["6.3.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["7.","Traktor ZETOR 5211","Mth",{"v":188.15,"d":"188.15 Kč"},{"v":39.5115,"d":"39.51 Kč"},{"v":0.21,"d":"21%"},{"v":227.6615,"d":"227.7 Kč"}]
["7.2.","Traktor ZETOR 5211 nakladač","Mth",{"v":225.78,"d":"225.78 Kč"},{"v":47.4138,"d":"47.41 Kč"},{"v":0.21,"d":"21%"},{"v":273.1938,"d":"273.2 Kč"}]
["7.3.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["8.","Traktor ZETOR 6340","Mth",{"v":390.96,"d":"390.96 Kč"},{"v":82.10159999999999,"d":"82.10 Kč"},{"v":0.21,"d":"21%"},{"v":473.0616,"d":"473.1 Kč"}]
["8.1.","Traktor ZETOR 6340 plužení","Mth",{"v":469.15199999999993,"d":"469.15 Kč"},{"v":98.52191999999998,"d":"98.52 Kč"},{"v":0.21,"d":"21%"},{"v":567.67392,"d":"567.7 Kč"}]
["8.2.","Traktor ZETOR 6340 s vlekem","Mth",{"v":430.05600000000004,"d":"430.06 Kč"},{"v":90.31176,"d":"90.31 Kč"},{"v":0.21,"d":"21%"},{"v":520.3677600000001,"d":"520.4 Kč"}]
["8.3.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["9.","Traktor ZETOR 8011","Mth",{"v":484.07,"d":"484.07 Kč"},{"v":101.65469999999999,"d":"101.65 Kč"},{"v":0.21,"d":"21%"},{"v":585.7247,"d":"585.7 Kč"}]
["9.1.","Traktor ZETOR 8011 podkop","Mth",{"v":580.884,"d":"580.88 Kč"},{"v":121.98564,"d":"121.99 Kč"},{"v":0.21,"d":"21%"},{"v":702.86964,"d":"702.9 Kč"}]
["9.2.","Traktor ZETOR 8011 štěpkovač","Mth",{"v":629.291,"d":"629.29 Kč"},{"v":132.15111000000002,"d":"132.15 Kč"},{"v":0.21,"d":"21%"},{"v":761.4421100000001,"d":"761.4 Kč"}]
["9.3.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["10.","Multicar Scarab","hod",{"v":574.61,"d":"574.61 Kč"},{"v":120.6681,"d":"120.67 Kč"},{"v":0.21,"d":"21%"},{"v":695.2781,"d":"695.3 Kč"}]
["10.1.","Multicar Scarab plužení","hod",{"v":689.532,"d":"689.53 Kč"},{"v":144.80172,"d":"144.80 Kč"},{"v":0.21,"d":"21%"},{"v":834.3337200000001,"d":"834.3 Kč"}]
["10.2.","Multicar Scarab plužení+posyp","hod",{"v":1189.5320000000002,"d":"1,189.53 Kč"},{"v":249.80172000000002,"d":"249.80 Kč"},{"v":0.21,"d":"21%"},{"v":1439.33372,"d":"1,439.3 Kč"}]
["10.3.","Multicar Scarab zametání","hod",{"v":689.532,"d":"689.53 Kč"},{"v":144.80172,"d":"144.80 Kč"},{"v":0.21,"d":"21%"},{"v":834.3337200000001,"d":"834.3 Kč"}]
["10.4.","voda na zametání","m3",{"v":62,"d":"62.00 Kč"},{"v":9.299999999999999,"d":"9.30 Kč"},{"v":0.15,"d":"15%"},{"v":71.3,"d":"71.3 Kč"}]
["10.5.","zdržení vozidla","15min",{"v":40,"d":"40.00 Kč"},{"v":8.4,"d":"8.40 Kč"},{"v":0.21,"d":"21%"},{"v":48.4,"d":"48.4 Kč"}]
[]
["11.","Traktor SAME","Mth",{"v":302.88,"d":"302.88 Kč"},{"v":63.6048,"d":"63.60 Kč"},{"v":0.21,"d":"21%"},{"v":366.4848,"d":"366.5 Kč"}]
["11.1.","Traktor SAME plužení","Mth",{"v":363.45599999999996,"d":"363.46 Kč"},{"v":76.32575999999999,"d":"76.33 Kč"},{"v":0.21,"d":"21%"},{"v":439.78175999999996,"d":"439.8 Kč"}]
["11.2.","Traktor SAME plužení+posyp","Mth",{"v":486.45599999999996,"d":"486.46 Kč"},{"v":102.15575999999999,"d":"102.16 Kč"},{"v":0.21,"d":"21%"},{"v":588.61176,"d":"588.6 Kč"}]
["11.3.","Traktor SAME mulčování","Mth",{"v":363.45599999999996,"d":"363.46 Kč"},{"v":76.32575999999999,"d":"76.33 Kč"},{"v":0.21,"d":"21%"},{"v":439.78175999999996,"d":"439.8 Kč"}]
["11.4.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["12.","UNC nakladač","Mth",{"v":268.26,"d":"268.26 Kč"},{"v":56.334599999999995,"d":"56.33 Kč"},{"v":0.21,"d":"21%"},{"v":324.5946,"d":"324.6 Kč"}]
["12.1.","zdržení vozidla","15min",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
[]
["13.","zametač-zametání","Mth",{"v":480.47,"d":"480.47 Kč"},{"v":100.8987,"d":"100.90 Kč"},{"v":0.21,"d":"21%"},{"v":581.3687,"d":"581.4 Kč"}]
["13.1.","zametač-doprava na místo","km",{"v":25,"d":"25.00 Kč"},{"v":5.25,"d":"5.25 Kč"},{"v":0.21,"d":"21%"},{"v":30.25,"d":"30.3 Kč"}]
["13.2.","voda","m3",{"v":62,"d":"62.00 Kč"},{"v":9.299999999999999,"d":"9.30 Kč"},{"v":0.15,"d":"15%"},{"v":71.3,"d":"71.3 Kč"}]
["13.3.","zdržení vozidla","15min",{"v":40,"d":"40.00 Kč"},{"v":8.4,"d":"8.40 Kč"},{"v":0.21,"d":"21%"},{"v":48.4,"d":"48.4 Kč"}]
[]
["14.","Piaggio","km",{"v":15.63,"d":"15.63 Kč"},{"v":3.2823,"d":"3.28 Kč"},{"v":0.21,"d":"21%"},{"v":18.912300000000002,"d":"18.9 Kč"}]
["14.1.","zdržení vozidla","15min",{"v":20,"d":"20.00 Kč"},{"v":4.2,"d":"4.20 Kč"},{"v":0.21,"d":"21%"},{"v":24.2,"d":"24.2 Kč"}]
[]
[null,"Hodinové sazby jsou účtovány za každých započatých 15min."]
[null,"druh výkonu","MJ","Kč/MJ bez DPH","DPH","%DPH","Kč/MJ s DPH"]
[]
["15.","Práce"]
["15.1.","pomocné práce,stěhování","hod",{"v":140,"d":"140.00 Kč"},{"v":29.4,"d":"29.40 Kč"},{"v":0.21,"d":"21%"},{"v":169.4,"d":"169.4 Kč"}]
["15.2.","dílenské práce","hod",{"v":150,"d":"150.00 Kč"},{"v":31.5,"d":"31.50 Kč"},{"v":0.21,"d":"21%"},{"v":181.5,"d":"181.5 Kč"}]
["15.3.","odborné práce-zámečnické, svářečské, práce s pilou","hod",{"v":160,"d":"160.00 Kč"},{"v":33.6,"d":"33.60 Kč"},{"v":0.21,"d":"21%"},{"v":193.6,"d":"193.6 Kč"}]
["15.4.","práce spojené s údržbou zeleně","hod",{"v":160,"d":"160.00 Kč"},{"v":33.6,"d":"33.60 Kč"},{"v":0.21,"d":"21%"},{"v":193.6,"d":"193.6 Kč"}]
["15.5.","řidič","hod",{"v":160,"d":"160.00 Kč"},{"v":33.6,"d":"33.60 Kč"},{"v":0.21,"d":"21%"},{"v":193.6,"d":"193.6 Kč"}]
["15.6.","hodinový manžel","hod",{"v":140,"d":"140.00 Kč"},{"v":29.4,"d":"29.40 Kč"},{"v":0.21,"d":"21%"},{"v":169.4,"d":"169.4 Kč"}]
["15.7.","ruční úklid sněhu","hod",{"v":140,"d":"140.00 Kč"},{"v":29.4,"d":"29.40 Kč"},{"v":0.21,"d":"21%"},{"v":169.4,"d":"169.4 Kč"}]
["15.8.","práce v terénu s nářadím","hod",{"v":140,"d":"140.00 Kč"},{"v":29.4,"d":"29.40 Kč"},{"v":0.21,"d":"21%"},{"v":169.4,"d":"169.4 Kč"}]
[]
["16.","Hřbitov"]
["16.1.","pronájem hrobového místa   ","1m2/rok",{"v":19,"d":"19.00 Kč"},{"v":0,"d":"0.00 Kč"},{"v":0,"d":"0%"},{"v":19,"d":"19.0 Kč"}]
["16.2.","služby za hrobová místa","ks/rok",{"v":57.85,"d":"57.85 Kč"},{"v":12.1485,"d":"12.15 Kč"},{"v":0.21,"d":"21%"},{"v":69.9985,"d":"70.0 Kč"}]
["16.3.","pronájem obřadní síně vč.výst. místnosti   ","hod",{"v":1304.4,"d":"1,304.40 Kč"},{"v":195.66,"d":"195.66 Kč"},{"v":0.15,"d":"15%"},{"v":1500.0600000000002,"d":"1,500.1 Kč"}]
["16.4.","uložení urny do společného hrobu","ks/rok",{"v":100,"d":"100.00 Kč"},{"v":21,"d":"21.00 Kč"},{"v":0.21,"d":"21%"},{"v":121,"d":"121.0 Kč"}]
["16.5.","údržba a výsadba hrobů lze domluvit individuálně dle četnosti a velikosti."]
["16.6.","vývěska-reklama","A4/rok",{"v":82.6,"d":"82.60 Kč"},{"v":17.345999999999997,"d":"17.35 Kč"},{"v":0.21,"d":"21%"},{"v":99.946,"d":"99.9 Kč"}]
["16.7.","vývěska-reklama","A5/rok",{"v":57.9,"d":"57.90 Kč"},{"v":12.158999999999999,"d":"12.16 Kč"},{"v":0.21,"d":"21%"},{"v":70.059,"d":"70.1 Kč"}]
[]
["17.","Prodej materiálu:"]
["17.1.","palivové dřevo","m3",{"v":504.1,"d":"504.10 Kč"},{"v":105.861,"d":"105.86 Kč"},{"v":0.21,"d":"21%"},{"v":609.961,"d":"610.0 Kč"}]
["17.2.","nádoba na posyp","80 l",{"v":1440,"d":"1,440.00 Kč"},{"v":302.4,"d":"302.40 Kč"},{"v":0.21,"d":"21%"},{"v":1742.4,"d":"1,742.4 Kč"}]
["17.3.","nádoba na posyp","120 l",{"v":2040,"d":"2,040.00 Kč"},{"v":428.4,"d":"428.40 Kč"},{"v":0.21,"d":"21%"},{"v":2468.4,"d":"2,468.4 Kč"}]
["17.4.","štěpky","t",{"v":1240,"d":"1,240.00 Kč"},{"v":260.4,"d":"260.40 Kč"},{"v":0.21,"d":"21%"},{"v":1500.4,"d":"1,500.4 Kč"}]
["17.5.","Tarin - deratizační nástraha","0,5 kg",{"v":60,"d":"60.00 Kč"},{"v":12.6,"d":"12.60 Kč"},{"v":0.21,"d":"21%"},{"v":72.6,"d":"72.6 Kč"}]
["17.6.","Patentrat - deratizační nástraha","0,2 kg",{"v":30,"d":"30.00 Kč"},{"v":6.3,"d":"6.30 Kč"},{"v":0.21,"d":"21%"},{"v":36.3,"d":"36.3 Kč"}]
["17.7.","dlaždice ","ks",{"v":1,"d":"1.00 Kč"},{"v":0.21,"d":"0.21 Kč"},{"v":0.21,"d":"21%"},{"v":1.21,"d":"1.2 Kč"}]
[]
["18.","Pronájem reklamní plochy"]
["18.1.","pronájem reklamní plochy ","m2/měsíc",{"v":82.6,"d":"82.60 Kč"},{"v":17.345999999999997,"d":"17.35 Kč"},{"v":0.21,"d":"21%"},{"v":99.946,"d":"99.9 Kč"}]
["18.2.","pronájem jedné strany otáčecích hodin","0,81m2/rok",{"v":810,"d":"810.00 Kč"},{"v":170.1,"d":"170.10 Kč"},{"v":0.21,"d":"21%"},{"v":980.1,"d":"980.1 Kč"}]
[null,"( 0,73 m x 1,12 m = 0,81 m²)",null,null,{"v":0,"d":"0.00 Kč"},{"v":0.21,"d":"21%"},{"v":0,"d":"0.0 Kč"}]
[]
["19.","Ostatní:"]
["19.1.","parkovné – automaty na náměstí","hod",{"v":8.3,"d":"8.30 Kč"},{"v":1.743,"d":"1.74 Kč"},{"v":0.21,"d":"21%"},{"v":10.043000000000001,"d":"10.0 Kč"}]
["19.2.","povolenky k parkování na náměstí","měsíc",{"v":247.93,"d":"247.93 Kč"},{"v":52.0653,"d":"52.07 Kč"},{"v":0.21,"d":"21%"},{"v":299.9953,"d":"300.0 Kč"}]
["19.3.","půjčovné  4lavice+1stůl","1den",{"v":41.5,"d":"41.50 Kč"},{"v":8.715,"d":"8.72 Kč"},{"v":0.21,"d":"21%"},{"v":50.215,"d":"50.2 Kč"}]
["19.4.","motorová pila","hod",{"v":160,"d":"160.00 Kč"},{"v":33.6,"d":"33.60 Kč"},{"v":0.21,"d":"21%"},{"v":193.6,"d":"193.6 Kč"}]
["19.5.","elektrocentrála","hod",{"v":160,"d":"160.00 Kč"},{"v":33.6,"d":"33.60 Kč"},{"v":0.21,"d":"21%"},{"v":193.6,"d":"193.6 Kč"}]
["19.6.","bourací kladivo","hod",{"v":100,"d":"100.00 Kč"},{"v":21,"d":"21.00 Kč"},{"v":0.21,"d":"21%"},{"v":121,"d":"121.0 Kč"}]
["19.7.","CO2","hod",{"v":200,"d":"200.00 Kč"},{"v":42,"d":"42.00 Kč"},{"v":0.21,"d":"21%"},{"v":242,"d":"242.0 Kč"}]
["19.8.","zpracování hlášení o odpadech-malá firma","ks",{"v":500,"d":"500.00 Kč"},{"v":105,"d":"105.00 Kč"},{"v":0.21,"d":"21%"},{"v":605,"d":"605.0 Kč"}]
[null,"zpracování hlášení o odpadech-střední firma","ks",{"v":750,"d":"750.00 Kč"},{"v":157.5,"d":"157.50 Kč"},{"v":0.21,"d":"21%"},{"v":907.5,"d":"907.5 Kč"}]
[null,"zpracování hlášení o odpadech-velká firma","ks",{"v":1100,"d":"1,100.00 Kč"},{"v":231,"d":"231.00 Kč"},{"v":0.21,"d":"21%"},{"v":1331,"d":"1,331.0 Kč"}]
["19.9.","půjčovné prodejních stánků","ks/den",{"v":165,"d":"165.00 Kč"},{"v":34.65,"d":"34.65 Kč"},{"v":0.21,"d":"21%"},{"v":199.65,"d":"199.7 Kč"}]
["19.10.","sněhová fréza","hod",{"v":100,"d":"100.00 Kč"},{"v":21,"d":"21.00 Kč"},{"v":0.21,"d":"21%"},{"v":121,"d":"121.0 Kč"}]
["19.11.","vibrační deska,vibrační pěch","hod",{"v":150,"d":"150.00 Kč"},{"v":31.5,"d":"31.50 Kč"},{"v":0.21,"d":"21%"},{"v":181.5,"d":"181.5 Kč"}]
["19.12.","řezačka asfaltu","hod",{"v":250,"d":"250.00 Kč"},{"v":52.5,"d":"52.50 Kč"},{"v":0.21,"d":"21%"},{"v":302.5,"d":"302.5 Kč"}]
["19.13.","motorový foukač","hod",{"v":100,"d":"100.00 Kč"},{"v":21,"d":"21.00 Kč"},{"v":0.21,"d":"21%"},{"v":121,"d":"121.0 Kč"}]
["19.14.","zádový postřikovač","hod",{"v":230,"d":"230.00 Kč"},{"v":48.3,"d":"48.30 Kč"},{"v":0.21,"d":"21%"},{"v":278.3,"d":"278.3 Kč"}]
["19.15.","plotostřih, křovinořez","hod",{"v":120,"d":"120.00 Kč"},{"v":25.2,"d":"25.20 Kč"},{"v":0.21,"d":"21%"},{"v":145.2,"d":"145.2 Kč"}]
["19.16.","vysavač na listí","hod",{"v":100,"d":"100.00 Kč"},{"v":21,"d":"21.00 Kč"},{"v":0.21,"d":"21%"},{"v":121,"d":"121.0 Kč"}]
[]
["20.","Práce v zeleni"]
["20.1.","sečení trávníku do 1000m2","m2",{"v":2.14,"d":"2.14 Kč"},{"v":0.4494,"d":"0.45 Kč"},{"v":0.21,"d":"21%"},{"v":2.5894000000000004,"d":"2.6 Kč"}]
["20.2.","sečení trávníku přes 1000m2","m2",{"v":1.24,"d":"1.24 Kč"},{"v":0.26039999999999996,"d":"0.26 Kč"},{"v":0.21,"d":"21%"},{"v":1.5004,"d":"1.5 Kč"}]
["20.3.","sečení ruderálního (zanedbaného) porostu do 100m2","m2",{"v":10.1,"d":"10.10 Kč"},{"v":2.121,"d":"2.12 Kč"},{"v":0.21,"d":"21%"},{"v":12.221,"d":"12.2 Kč"}]
["20.4.","sečení ruderálního (zanedbaného) porostu do 500m2","m2",{"v":8.55,"d":"8.55 Kč"},{"v":1.7955,"d":"1.80 Kč"},{"v":0.21,"d":"21%"},{"v":10.345500000000001,"d":"10.3 Kč"}]
["20.5.","sečení ruderálního (zanedbaného) porostu přes 500m2","m2",{"v":6.11,"d":"6.11 Kč"},{"v":1.2831000000000001,"d":"1.28 Kč"},{"v":0.21,"d":"21%"},{"v":7.3931000000000004,"d":"7.4 Kč"}]
["20.6.","ořez keřů (tvarovací řezy) do 0,8mvýše, šíře do 0,8m","m2",{"v":18.5,"d":"18.50 Kč"},{"v":3.885,"d":"3.89 Kč"},{"v":0.21,"d":"21%"},{"v":22.384999999999998,"d":"22.4 Kč"}]
["20.7.","ořez keřů (tvarovací řezy) od 0,8m-1,5mvýše, šíře do 1,0m","m2",{"v":33.6,"d":"33.60 Kč"},{"v":7.056,"d":"7.06 Kč"},{"v":0.21,"d":"21%"},{"v":40.656,"d":"40.7 Kč"}]
["20.8.","ořez keřů (tvarovací řezy)přes 1,5m-3,0m výše, jakákoliv šíře ","m2",{"v":58.4,"d":"58.40 Kč"},{"v":12.264,"d":"12.26 Kč"},{"v":0.21,"d":"21%"},{"v":70.664,"d":"70.7 Kč"}]
["20.9.","řez do oblouku","m2",{"v":3.89,"d":"3.89 Kč"},{"v":0.8169,"d":"0.82 Kč"},{"v":0.21,"d":"21%"},{"v":4.7069,"d":"4.7 Kč"}]
["20.10.","řez pyramida, kužel","m2",{"v":18.5,"d":"18.50 Kč"},{"v":3.885,"d":"3.89 Kč"},{"v":0.21,"d":"21%"},{"v":22.384999999999998,"d":"22.4 Kč"}]
["20.11.","ořez stromu průklest průměr korunky do 2m","ks",{"v":34,"d":"34.00 Kč"},{"v":7.14,"d":"7.14 Kč"},{"v":0.21,"d":"21%"},{"v":41.14,"d":"41.1 Kč"}]
["20.12.","ořez stromu průklest průměr korunky do 4m","ks",{"v":104,"d":"104.00 Kč"},{"v":21.84,"d":"21.84 Kč"},{"v":0.21,"d":"21%"},{"v":125.84,"d":"125.8 Kč"}]
["20.13.","ořez stromu na čípek  průměr korunky do 2m","ks",{"v":41.6,"d":"41.60 Kč"},{"v":8.736,"d":"8.74 Kč"},{"v":0.21,"d":"21%"},{"v":50.336,"d":"50.3 Kč"}]
["20.14.","ořez stromu na čípek  průměr korunky do 4m","ks",{"v":125,"d":"125.00 Kč"},{"v":26.25,"d":"26.25 Kč"},{"v":0.21,"d":"21%"},{"v":151.25,"d":"151.3 Kč"}]
["20.15.","frézování pařezů  průměr pařezu 100mm","ks",{"v":194.5,"d":"194.50 Kč"},{"v":40.845,"d":"40.85 Kč"},{"v":0.21,"d":"21%"},{"v":235.345,"d":"235.3 Kč"}]
["20.16.","frézování pařezů  průměr pařezu 100mm","ks",{"v":389,"d":"389.00 Kč"},{"v":81.69,"d":"81.69 Kč"},{"v":0.21,"d":"21%"},{"v":470.69,"d":"470.7 Kč"}]
["20.17.","frézování pařezů  průměr pařezu 100mm","ks",{"v":583.5,"d":"583.50 Kč"},{"v":122.535,"d":"122.54 Kč"},{"v":0.21,"d":"21%"},{"v":706.035,"d":"706.0 Kč"}]
["20.18","frézování pařezů  průměr pařezu 100mm","ks",{"v":778,"d":"778.00 Kč"},{"v":163.38,"d":"163.38 Kč"},{"v":0.21,"d":"21%"},{"v":941.38,"d":"941.4 Kč"}]
["20.19","vertikutace trávníku do 1000m2","m2",{"v":3.71,"d":"3.71 Kč"},{"v":0.7791,"d":"0.78 Kč"},{"v":0.21,"d":"21%"},{"v":4.4891,"d":"4.5 Kč"}]
["20.20.","vertikutace trávníku přes 1000m2","m2",{"v":2.87,"d":"2.87 Kč"},{"v":0.6027,"d":"0.60 Kč"},{"v":0.21,"d":"21%"},{"v":3.4727,"d":"3.5 Kč"}]
["20.21.","odplevelení výsadeb okopáním","m2",{"v":36.5,"d":"36.50 Kč"},{"v":7.665,"d":"7.67 Kč"},{"v":0.21,"d":"21%"},{"v":44.165,"d":"44.2 Kč"}]
["20.22","vyhrabání trávníku na jaře","m2",{"v":2.61,"d":"2.61 Kč"},{"v":0.5480999999999999,"d":"0.55 Kč"},{"v":0.21,"d":"21%"},{"v":3.1580999999999997,"d":"3.2 Kč"}]
["20.23.","vyhrabání trávníku-listí na podzim","m2",{"v":4.42,"d":"4.42 Kč"},{"v":0.9281999999999999,"d":"0.93 Kč"},{"v":0.21,"d":"21%"},{"v":5.3482,"d":"5.3 Kč"}]
[]
[]
[]
[null,"druh výkonu","MJ","Kč/MJ bez DPH","DPH","%DPH","Kč/MJ s DPH","poplatek"]
[]
["21.","Odpady nebezpečné "]
[70299,"odpady blíže neurčené","kg",{"v":9.1,"d":"9.10 Kč"},{"v":1.9109999999999998,"d":"1.91 Kč"},{"v":0.21,"d":"21%"},{"v":11.011,"d":"11.0 Kč"}]
[80111,"odpadní barva a laky","kg",{"v":9.4,"d":"9.40 Kč"},{"v":1.974,"d":"1.97 Kč"},{"v":0.21,"d":"21%"},{"v":11.374,"d":"11.4 Kč"}]
[130503,"kaly z lapačů nečistot","kg",{"v":2.9,"d":"2.90 Kč"},{"v":0.609,"d":"0.61 Kč"},{"v":0.21,"d":"21%"},{"v":3.509,"d":"3.5 Kč"}]
[150102,"plastové obaly N","kg",{"v":7.8,"d":"7.80 Kč"},{"v":1.638,"d":"1.64 Kč"},{"v":0.21,"d":"21%"},{"v":9.437999999999999,"d":"9.4 Kč"}]
[150104,"kovové obaly N","kg",{"v":7.7,"d":"7.70 Kč"},{"v":1.617,"d":"1.62 Kč"},{"v":0.21,"d":"21%"},{"v":9.317,"d":"9.3 Kč"}]
[150110,"obaly obs.NL","kg",{"v":9.6,"d":"9.60 Kč"},{"v":2.016,"d":"2.02 Kč"},{"v":0.21,"d":"21%"},{"v":11.616,"d":"11.6 Kč"}]
[150202,"absorpční činidla, filtr.materiál","kg",{"v":9.1,"d":"9.10 Kč"},{"v":1.9109999999999998,"d":"1.91 Kč"},{"v":0.21,"d":"21%"},{"v":11.011,"d":"11.0 Kč"}]
[160107,"olejové filtry","kg",{"v":9.1,"d":"9.10 Kč"},{"v":1.9109999999999998,"d":"1.91 Kč"},{"v":0.21,"d":"21%"},{"v":11.011,"d":"11.0 Kč"}]
[160121,"nezpečné součástky ","kg",{"v":8.6,"d":"8.60 Kč"},{"v":1.8059999999999998,"d":"1.81 Kč"},{"v":0.21,"d":"21%"},{"v":10.405999999999999,"d":"10.4 Kč"}]
[160506,"labor.chemikálie s NL","kg",{"v":20.4,"d":"20.40 Kč"},{"v":4.284,"d":"4.28 Kč"},{"v":0.21,"d":"21%"},{"v":24.683999999999997,"d":"24.7 Kč"}]
[170903,"směsné stavební a dem. odpady s NL","kg",{"v":5,"d":"5.00 Kč"},{"v":1.05,"d":"1.05 Kč"},{"v":0.21,"d":"21%"},{"v":6.05,"d":"6.1 Kč"}]
[200113,"rozpouštědla","kg",{"v":11.5,"d":"11.50 Kč"},{"v":2.415,"d":"2.42 Kč"},{"v":0.21,"d":"21%"},{"v":13.915,"d":"13.9 Kč"}]
[200114,"kyseliny","kg",{"v":10.8,"d":"10.80 Kč"},{"v":2.2680000000000002,"d":"2.27 Kč"},{"v":0.21,"d":"21%"},{"v":13.068000000000001,"d":"13.1 Kč"}]
[200115,"zásady","kg",{"v":10.8,"d":"10.80 Kč"},{"v":2.2680000000000002,"d":"2.27 Kč"},{"v":0.21,"d":"21%"},{"v":13.068000000000001,"d":"13.1 Kč"}]
[200117,"fotochemikálie","kg",{"v":10.8,"d":"10.80 Kč"},{"v":2.2680000000000002,"d":"2.27 Kč"},{"v":0.21,"d":"21%"},{"v":13.068000000000001,"d":"13.1 Kč"}]
[200123,"vyř.zař.obsah.chlorofluorouhlovodíky","ks",{"v":624,"d":"624.00 Kč"},{"v":131.04,"d":"131.04 Kč"},{"v":0.21,"d":"21%"},{"v":755.04,"d":"755.0 Kč"}]
[200127,"barvy tisk.s NL","kg",{"v":9.1,"d":"9.10 Kč"},{"v":1.9109999999999998,"d":"1.91 Kč"},{"v":0.21,"d":"21%"},{"v":11.011,"d":"11.0 Kč"}]
[200133,"netříd.baterie a akum.","kg",{"v":8.8,"d":"8.80 Kč"},{"v":1.848,"d":"1.85 Kč"},{"v":0.21,"d":"21%"},{"v":10.648000000000001,"d":"10.6 Kč"}]
[]
["22.","Odpady ostatní"]
["030105","piliny,hobliny,dřevotříska,desky,dýhy","tuna ",{"v":670,"d":"670.00 Kč"},{"v":140.7,"d":"140.70 Kč"},{"v":0.21,"d":"21%"},{"v":810.7,"d":"810.7 Kč"}]
[160103,"pneumatiky","kg",{"v":1500,"d":"1,500.00 Kč"},{"v":315,"d":"315.00 Kč"},{"v":0.21,"d":"21%"},{"v":1815,"d":"1,815.0 Kč"}]
[160214,"vyřazené zařízení neuvedené pod č.209413","kg",{"v":2.9,"d":"2.90 Kč"},{"v":0.609,"d":"0.61 Kč"},{"v":0.21,"d":"21%"},{"v":3.509,"d":"3.5 Kč"}]
[170107,"směsi nebo oddělené frakce betonu","tuna ",{"v":390,"d":"390.00 Kč"},{"v":81.89999999999999,"d":"81.90 Kč"},{"v":0.21,"d":"21%"},{"v":471.9,"d":"471.9 Kč"}]
[170201,"dřevo 1","tuna ",{"v":500,"d":"500.00 Kč"},{"v":105,"d":"105.00 Kč"},{"v":0.21,"d":"21%"},{"v":605,"d":"605.0 Kč"}]
[null,"dřevo 2 (trámy)","tuna ",{"v":680,"d":"680.00 Kč"},{"v":142.79999999999998,"d":"142.80 Kč"},{"v":0.21,"d":"21%"},{"v":822.8,"d":"822.8 Kč"}]
[170506,"vytěžená hlušina ","tuna ",{"v":170,"d":"170.00 Kč"},{"v":35.699999999999996,"d":"35.70 Kč"},{"v":0.21,"d":"21%"},{"v":205.7,"d":"205.7 Kč"}]
[170904,"směsné stavební a demoliční odpady","tuna ",{"v":740,"d":"740.00 Kč"},{"v":155.4,"d":"155.40 Kč"},{"v":0.21,"d":"21%"},{"v":895.4,"d":"895.4 Kč"}]
[200125,"jedlý olej a tuk","kg",{"v":1.7,"d":"1.70 Kč"},{"v":0.357,"d":"0.36 Kč"},{"v":0.21,"d":"21%"},{"v":2.057,"d":"2.1 Kč"}]
[200201,"biologicky rozložitelný odpad ","tuna ",{"v":460,"d":"460.00 Kč"},{"v":96.6,"d":"96.60 Kč"},{"v":0.21,"d":"21%"},{"v":556.6,"d":"556.6 Kč"}]
[200203,"jiný biologický nerozložitelný odpad","tuna ",{"v":470,"d":"470.00 Kč"},{"v":98.7,"d":"98.70 Kč"},{"v":0.21,"d":"21%"},{"v":568.7,"d":"568.7 Kč"},{"v":500,"d":"500.00 Kč"}]
[200301,"směsný komunální odpad","tuna ",{"v":460,"d":"460.00 Kč"},{"v":96.6,"d":"96.60 Kč"},{"v":0.21,"d":"21%"},{"v":556.6,"d":"556.6 Kč"},{"v":500,"d":"500.00 Kč"}]
[200303,"uliční smetky ","tuna ",{"v":320,"d":"320.00 Kč"},{"v":67.2,"d":"67.20 Kč"},{"v":0.21,"d":"21%"},{"v":387.2,"d":"387.2 Kč"}]
[200307,"objemný odpad","tuna ",{"v":650,"d":"650.00 Kč"},{"v":136.5,"d":"136.50 Kč"},{"v":0.21,"d":"21%"},{"v":786.5,"d":"786.5 Kč"},{"v":500,"d":"500.00 Kč"}]
[null,"ceny za ukládání odpadů se odvíjí od cen našeho dodavatele, lze je měnit dle jeho nabídky"]
[]
["23.","Odpady ostatní přijaté v odpadním dvoře"]
["030105","piliny,hobliny,dřevotříska,desky,dýhy","tuna ",{"v":1516.5,"d":"1,516.50 Kč"},{"v":318.465,"d":"318.47 Kč"},{"v":0.21,"d":"21%"},{"v":1834.965,"d":"1,835.0 Kč"}]
[160103,"pneumatiky","kg",{"v":7,"d":"7.00 Kč"},{"v":1.47,"d":"1.47 Kč"},{"v":0.21,"d":"21%"},{"v":8.47,"d":"8.5 Kč"}]
[170107,"směsi nebo oddělené frakce betonu","tuna ",{"v":753,"d":"753.00 Kč"},{"v":158.13,"d":"158.13 Kč"},{"v":0.21,"d":"21%"},{"v":911.13,"d":"911.1 Kč"}]
[170201,"dřevo 1","tuna ",{"v":1354.3,"d":"1,354.30 Kč"},{"v":284.40299999999996,"d":"284.40 Kč"},{"v":0.21,"d":"21%"},{"v":1638.703,"d":"1,638.7 Kč"}]
[null,"dřevo 2 (trámy)","tuna ",{"v":1386,"d":"1,386.00 Kč"},{"v":291.06,"d":"291.06 Kč"},{"v":0.21,"d":"21%"},{"v":1677.06,"d":"1,677.1 Kč"}]
[170506,"vytěžená hlušina ","tuna ",{"v":441.5,"d":"441.50 Kč"},{"v":92.715,"d":"92.72 Kč"},{"v":0.21,"d":"21%"},{"v":534.215,"d":"534.2 Kč"}]
[170904,"směsné stavební a demoliční odpady","tuna ",{"v":1173,"d":"1,173.00 Kč"},{"v":246.32999999999998,"d":"246.33 Kč"},{"v":0.21,"d":"21%"},{"v":1419.33,"d":"1,419.3 Kč"}]
[200102,"sklo","tuna ",{"v":698.4,"d":"698.40 Kč"},{"v":146.664,"d":"146.66 Kč"},{"v":0.21,"d":"21%"},{"v":845.064,"d":"845.1 Kč"}]
[200201,"biologicky rozložitelný odpad ","tuna ",{"v":628.5,"d":"628.50 Kč"},{"v":131.98499999999999,"d":"131.99 Kč"},{"v":0.21,"d":"21%"},{"v":760.485,"d":"760.5 Kč"}]
[200203,"jiný biologický nerozložitelný odpad","tuna ",{"v":1039,"d":"1,039.00 Kč"},{"v":218.19,"d":"218.19 Kč"},{"v":0.21,"d":"21%"},{"v":1257.19,"d":"1,257.2 Kč"},{"v":500,"d":"500.00 Kč"}]
[200301,"směsný komunální odpad","tuna ",{"v":1502,"d":"1,502.00 Kč"},{"v":315.42,"d":"315.42 Kč"},{"v":0.21,"d":"21%"},{"v":1817.42,"d":"1,817.4 Kč"},{"v":500,"d":"500.00 Kč"}]
[200303,"uliční smetky ","tuna ",{"v":700.7,"d":"700.70 Kč"},{"v":147.147,"d":"147.15 Kč"},{"v":0.21,"d":"21%"},{"v":847.847,"d":"847.8 Kč"}]
[200307,"objemný odpad","tuna ",{"v":1492.5,"d":"1,492.50 Kč"},{"v":313.425,"d":"313.43 Kč"},{"v":0.21,"d":"21%"},{"v":1805.925,"d":"1,805.9 Kč"},{"v":500,"d":"500.00 Kč"}]
[]
["Ke všem pracím konaným v sobotu, neděli a svátek bude účtován příplatek 25%."]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}